{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["简易货款计算器"],"not_rendered":{"images":2,"macros":1,"external_links":1,"defined_names":21,"comments":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"简易货款计算器","index":0,"n_rows":377,"n_cols":10,"rows_kept":377,"merged":[[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[15,1,15,3]],"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":8},"数值录全否",1]
[null,null,"贷款总额 (元)",null,{"v":111000,"d":"￥111,000.00"},{"$nulls":3},"付款到期否","内定“=IF(付款编号<=付款次数,1,0)”"]
[null,null,"贷款年息 (%)",null,{"v":0.0438,"d":"4.38%"},{"$nulls":3},"起始行",17]
[null,null,"贷款年限 (年)",null,{"v":10,"d":"10.00"},10,null,null,"行末",137]
[null,null,"贷款日期",null,"1999-01-01",{"$nulls":3},"付款日期","内定“=DATE(YEAR(货款日期),MONTH(货款日期)+付款编号,DAY(货款日期))”"]
[{"$nulls":8},"付款编号","内定“=ROW()-起始行”"]
[{"$nulls":8},"月付本息",{"v":1143.9763400688366,"d":"￥1,143.98"}]
[{"$nulls":8},"本金","内定\"=-PPMT(年利率/12,付款编号,付款次数,贷款金额)\""]
[null,null,"月付金额 (元)",null,{"v":1143.9763400688366,"d":"￥1,143.98"},{"$nulls":3},"利息","内定“=-IPMT(年利率/12,付款编号,付款次数,贷款金额)”"]
[null,null,"付款次数 (月付)",null,120,{"$nulls":3},"期初余额","内定“=-FV(年利率/12,付款编号-1,-月付金额,贷款金额)”"]
[null,null,"利息总额 (元)",null,{"v":26277.160808260407,"d":"￥26,277.16"},{"$nulls":3},"期末余额","内定“=-FV(年利率/12,付款编号,-月付本息,贷款金额)”"]
[null,null,"本息合计 (元)",null,{"v":137277.1608082604,"d":"￥137,277.16"},{"$nulls":4},1]
[]
[null,"付款明细表",{"$nulls":4},"今天是:","2001-05-16T10:54:58.090"]
[null,"编号","付款日期","期初余额","月付金额","本金","利息","期末余额"]
[null,1,"1999-02-01",{"v":111000,"d":"111000.00"},{"v":1143.9763400688366,"d":"1143.98"},{"v":738.8263400688367,"d":"738.83"},405.15,{"v":110261.17365993118,"d":"110261.17"}]
[null,2,"1999-03-01",{"v":110261.17365993118,"d":"110261.17"},{"v":1143.9763400688366,"d":"1143.98"},{"v":741.5230562100878,"d":"741.52"},{"v":402.4532838587488,"d":"402.45"},{"v":109519.6506037211,"d":"109519.65"}]
[null,3,"1999-04-01",{"v":109519.6506037211,"d":"109519.65"},{"v":1143.9763400688366,"d":"1143.98"},{"v":744.2296153652546,"d":"744.23"},{"v":399.746724703582,"d":"399.75"},{"v":108775.42098835587,"d":"108775.42"}]
[null,4,"1999-05-01",{"v":108775.42098835587,"d":"108775.42"},{"v":1143.9763400688366,"d":"1143.98"},{"v":746.9460534613377,"d":"746.95"},{"v":397.0302866074989,"d":"397.03"},{"v":108028.47493489452,"d":"108028.47"}]
[null,5,"1999-06-01",{"v":108028.47493489452,"d":"108028.47"},{"v":1143.9763400688366,"d":"1143.98"},{"v":749.6724065564716,"d":"749.67"},{"v":394.303933512365,"d":"394.30"},{"v":107278.80252833806,"d":"107278.80"}]
[null,6,"1999-07-01",{"v":107278.80252833806,"d":"107278.80"},{"v":1143.9763400688366,"d":"1143.98"},{"v":752.4087108404027,"d":"752.41"},{"v":391.56762922843393,"d":"391.57"},{"v":106526.39381749764,"d":"106526.39"}]
[null,7,"1999-08-01",{"v":106526.39381749764,"d":"106526.39"},{"v":1143.9763400688366,"d":"1143.98"},{"v":755.1550026349703,"d":"755.16"},{"v":388.82133743386635,"d":"388.82"},{"v":105771.2388148627,"d":"105771.24"}]
[null,8,"1999-09-01",{"v":105771.2388148627,"d":"105771.24"},{"v":1143.9763400688366,"d":"1143.98"},{"v":757.9113183945877,"d":"757.91"},{"v":386.0650216742489,"d":"386.07"},{"v":105013.3274964681,"d":"105013.33"}]
[null,9,"1999-10-01",{"v":105013.3274964681,"d":"105013.33"},{"v":1143.9763400688366,"d":"1143.98"},{"v":760.6776947067281,"d":"760.68"},{"v":383.2986453621086,"d":"383.30"},{"v":104252.6498017614,"d":"104252.65"}]
[null,10,"1999-11-01",{"v":104252.6498017614,"d":"104252.65"},{"v":1143.9763400688366,"d":"1143.98"},{"v":763.4541682924075,"d":"763.45"},{"v":380.52217177642916,"d":"380.52"},{"v":103489.19563346899,"d":"103489.20"}]
[null,11,"1999-12-01",{"v":103489.19563346899,"d":"103489.20"},{"v":1143.9763400688366,"d":"1143.98"},{"v":766.2407760066749,"d":"766.24"},{"v":377.7355640621618,"d":"377.74"},{"v":102722.95485746232,"d":"102722.95"}]
[null,12,"2000-01-01",{"v":102722.95485746232,"d":"102722.95"},{"v":1143.9763400688366,"d":"1143.98"},{"v":769.0375548390991,"d":"769.04"},{"v":374.93878522973745,"d":"374.94"},{"v":101953.91730262323,"d":"101953.92"}]
[null,13,"2000-02-01",{"v":101953.91730262323,"d":"101953.92"},{"v":1143.9763400688366,"d":"1143.98"},{"v":771.8445419142618,"d":"771.84"},{"v":372.1317981545748,"d":"372.13"},{"v":101182.072760709,"d":"101182.07"}]
[null,14,"2000-03-01",{"v":101182.072760709,"d":"101182.07"},{"v":1143.9763400688366,"d":"1143.98"},{"v":774.6617744922488,"d":"774.66"},{"v":369.3145655765878,"d":"369.31"},{"v":100407.41098621671,"d":"100407.41"}]
[null,15,"2000-04-01",{"v":100407.41098621671,"d":"100407.41"},{"v":1143.9763400688366,"d":"1143.98"},{"v":777.4892899691456,"d":"777.49"},{"v":366.487050099691,"d":"366.49"},{"v":99629.92169624762,"d":"99629.92"}]
[null,16,"2000-05-01",{"v":99629.92169624762,"d":"99629.92"},{"v":1143.9763400688366,"d":"1143.98"},{"v":780.3271258775328,"d":"780.33"},{"v":363.6492141913038,"d":"363.65"},{"v":98849.59457037006,"d":"98849.59"}]
[null,17,"2000-06-01",{"v":98849.59457037006,"d":"98849.59"},{"v":1143.9763400688366,"d":"1143.98"},{"v":783.1753198869859,"d":"783.18"},{"v":360.80102018185073,"d":"360.80"},{"v":98066.41925048307,"d":"98066.42"}]
[null,18,"2000-07-01",{"v":98066.41925048307,"d":"98066.42"},{"v":1143.9763400688366,"d":"1143.98"},{"v":786.0339098045733,"d":"786.03"},{"v":357.94243026426324,"d":"357.94"},{"v":97280.3853406785,"d":"97280.39"}]
[null,19,"2000-08-01",{"v":97280.3853406785,"d":"97280.39"},{"v":1143.9763400688366,"d":"1143.98"},{"v":788.9029335753601,"d":"788.90"},{"v":355.07340649347657,"d":"355.07"},{"v":96491.48240710318,"d":"96491.48"}]
[null,20,"2000-09-01",{"v":96491.48240710318,"d":"96491.48"},{"v":1143.9763400688366,"d":"1143.98"},{"v":791.78242928291,"d":"791.78"},{"v":352.1939107859266,"d":"352.19"},{"v":95699.69997782024,"d":"95699.70"}]
[null,21,"2000-10-01",{"v":95699.69997782024,"d":"95699.70"},{"v":1143.9763400688366,"d":"1143.98"},{"v":794.6724351497928,"d":"794.67"},{"v":349.3039049190439,"d":"349.30"},{"v":94905.02754267046,"d":"94905.03"}]
[null,22,"2000-11-01",{"v":94905.02754267046,"d":"94905.03"},{"v":1143.9763400688366,"d":"1143.98"},{"v":797.5729895380895,"d":"797.57"},{"v":346.40335053074716,"d":"346.40"},{"v":94107.45455313235,"d":"94107.45"}]
[null,23,"2000-12-01",{"v":94107.45455313235,"d":"94107.45"},{"v":1143.9763400688366,"d":"1143.98"},{"v":800.4841309499036,"d":"800.48"},{"v":343.4922091189331,"d":"343.49"},{"v":93306.97042218252,"d":"93306.97"}]
[null,24,"2001-01-01",{"v":93306.97042218252,"d":"93306.97"},{"v":1143.9763400688366,"d":"1143.98"},{"v":803.4058980278704,"d":"803.41"},{"v":340.5704420409662,"d":"340.57"},{"v":92503.56452415462,"d":"92503.56"}]
[null,25,"2001-02-01",{"v":92503.56452415462,"d":"92503.56"},{"v":1143.9763400688366,"d":"1143.98"},{"v":806.3383295556723,"d":"806.34"},{"v":337.6380105131644,"d":"337.64"},{"v":91697.226194599,"d":"91697.23"}]
[null,26,"2001-03-01",{"v":91697.226194599,"d":"91697.23"},{"v":1143.9763400688366,"d":"1143.98"},{"v":809.2814644585503,"d":"809.28"},{"v":334.6948756102864,"d":"334.69"},{"v":90887.94473014044,"d":"90887.94"}]
[null,27,"2001-04-01",{"v":90887.94473014044,"d":"90887.94"},{"v":1143.9763400688366,"d":"1143.98"},{"v":812.235341803824,"d":"812.24"},{"v":331.74099826501265,"d":"331.74"},{"v":90075.70938833665,"d":"90075.71"}]
[null,28,"2001-05-01",{"v":90075.70938833665,"d":"90075.71"},{"v":1143.9763400688366,"d":"1143.98"},{"v":815.2000008014079,"d":"815.20"},{"v":328.77633926742874,"d":"328.78"},{"v":89260.50938753522,"d":"89260.51"}]
[null,29,"2001-06-01",{"v":89260.50938753522,"d":"89260.51"},{"v":1143.9763400688366,"d":"1143.98"},{"v":818.1754808043331,"d":"818.18"},{"v":325.8008592645036,"d":"325.80"},{"v":88442.33390673091,"d":"88442.33"}]
[null,30,"2001-07-01",{"v":88442.33390673091,"d":"88442.33"},{"v":1143.9763400688366,"d":"1143.98"},{"v":821.1618213092688,"d":"821.16"},{"v":322.8145187595678,"d":"322.81"},{"v":87621.17208542163,"d":"87621.17"}]
[null,31,"2001-08-01",{"v":87621.17208542163,"d":"87621.17"},{"v":1143.9763400688366,"d":"1143.98"},{"v":824.1590619570477,"d":"824.16"},{"v":319.81727811178894,"d":"319.82"},{"v":86797.01302346462,"d":"86797.01"}]
[null,32,"2001-09-01",{"v":86797.01302346462,"d":"86797.01"},{"v":1143.9763400688366,"d":"1143.98"},{"v":827.1672425331908,"d":"827.17"},{"v":316.8090975356459,"d":"316.81"},{"v":85969.84578093135,"d":"85969.85"}]
[null,33,"2001-10-01",{"v":85969.84578093135,"d":"85969.85"},{"v":1143.9763400688366,"d":"1143.98"},{"v":830.1864029684372,"d":"830.19"},{"v":313.78993710039947,"d":"313.79"},{"v":85139.65937796293,"d":"85139.66"}]
[null,34,"2001-11-01",{"v":85139.65937796293,"d":"85139.66"},{"v":1143.9763400688366,"d":"1143.98"},{"v":833.2165833392719,"d":"833.22"},{"v":310.7597567295647,"d":"310.76"},{"v":84306.44279462367,"d":"84306.44"}]
[null,35,"2001-12-01",{"v":84306.44279462367,"d":"84306.44"},{"v":1143.9763400688366,"d":"1143.98"},{"v":836.2578238684603,"d":"836.26"},{"v":307.71851620037637,"d":"307.72"},{"v":83470.18497075526,"d":"83470.18"}]
[null,36,"2002-01-01",{"v":83470.18497075526,"d":"83470.18"},{"v":1143.9763400688366,"d":"1143.98"},{"v":839.31016492558,"d":"839.31"},{"v":304.6661751432567,"d":"304.67"},{"v":82630.87480582966,"d":"82630.87"}]
[null,37,"2002-02-01",{"v":82630.87480582966,"d":"82630.87"},{"v":1143.9763400688366,"d":"1143.98"},{"v":842.3736470275584,"d":"842.37"},{"v":301.60269304127826,"d":"301.60"},{"v":81788.5011588021,"d":"81788.50"}]
[null,38,"2002-03-01",{"v":81788.5011588021,"d":"81788.50"},{"v":1143.9763400688366,"d":"1143.98"},{"v":845.448310839209,"d":"845.45"},{"v":298.5280292296277,"d":"298.53"},{"v":80943.0528479629,"d":"80943.05"}]
[null,39,"2002-04-01",{"v":80943.0528479629,"d":"80943.05"},{"v":1143.9763400688366,"d":"1143.98"},{"v":848.5341971737721,"d":"848.53"},{"v":295.4421428950646,"d":"295.44"},{"v":80094.51865078915,"d":"80094.52"}]
[null,40,"2002-05-01",{"v":80094.51865078915,"d":"80094.52"},{"v":1143.9763400688366,"d":"1143.98"},{"v":851.6313469934562,"d":"851.63"},{"v":292.3449930753804,"d":"292.34"},{"v":79242.88730379567,"d":"79242.89"}]
[null,41,"2002-06-01",{"v":79242.88730379567,"d":"79242.89"},{"v":1143.9763400688366,"d":"1143.98"},{"v":854.7398014099824,"d":"854.74"},{"v":289.23653865885416,"d":"289.24"},{"v":78388.14750238572,"d":"78388.15"}]
[null,42,"2002-07-01",{"v":78388.14750238572,"d":"78388.15"},{"v":1143.9763400688366,"d":"1143.98"},{"v":857.8596016851288,"d":"857.86"},{"v":286.11673838370785,"d":"286.12"},{"v":77530.28790070061,"d":"77530.29"}]
[null,43,"2002-08-01",{"v":77530.28790070061,"d":"77530.29"},{"v":1143.9763400688366,"d":"1143.98"},{"v":860.9907892312795,"d":"860.99"},{"v":282.98555083755724,"d":"282.99"},{"v":76669.29711146935,"d":"76669.30"}]
[null,44,"2002-09-01",{"v":76669.29711146935,"d":"76669.30"},{"v":1143.9763400688366,"d":"1143.98"},{"v":864.1334056119736,"d":"864.13"},{"v":279.84293445686313,"d":"279.84"},{"v":75805.16370585735,"d":"75805.16"}]
[null,45,"2002-10-01",{"v":75805.16370585735,"d":"75805.16"},{"v":1143.9763400688366,"d":"1143.98"},{"v":867.2874925424574,"d":"867.29"},{"v":276.68884752637933,"d":"276.69"},{"v":74937.87621331491,"d":"74937.88"}]
[null,46,"2002-11-01",{"v":74937.87621331491,"d":"74937.88"},{"v":1143.9763400688366,"d":"1143.98"},{"v":870.4530918902371,"d":"870.45"},{"v":273.52324817859943,"d":"273.52"},{"v":74067.42312142465,"d":"74067.42"}]
[null,47,"2002-12-01",{"v":74067.42312142465,"d":"74067.42"},{"v":1143.9763400688366,"d":"1143.98"},{"v":873.6302456756366,"d":"873.63"},{"v":270.34609439319996,"d":"270.35"},{"v":73193.7928757491,"d":"73193.79"}]
[null,48,"2003-01-01",{"v":73193.7928757491,"d":"73193.79"},{"v":1143.9763400688366,"d":"1143.98"},{"v":876.8189960723524,"d":"876.82"},{"v":267.1573439964842,"d":"267.16"},{"v":72316.97387967669,"d":"72316.97"}]
[null,49,"2003-02-01",{"v":72316.97387967669,"d":"72316.97"},{"v":1143.9763400688366,"d":"1143.98"},{"v":880.0193854080167,"d":"880.02"},{"v":263.9569546608199,"d":"263.96"},{"v":71436.95449426869,"d":"71436.95"}]
[null,50,"2003-03-01",{"v":71436.95449426869,"d":"71436.95"},{"v":1143.9763400688366,"d":"1143.98"},{"v":883.2314561647559,"d":"883.23"},{"v":260.7448839040807,"d":"260.74"},{"v":70553.7230381039,"d":"70553.72"}]
[null,51,"2003-04-01",{"v":70553.7230381039,"d":"70553.72"},{"v":1143.9763400688366,"d":"1143.98"},{"v":886.4552509797575,"d":"886.46"},{"v":257.5210890890792,"d":"257.52"},{"v":69667.2677871242,"d":"69667.27"}]
[null,52,"2003-05-01",{"v":69667.2677871242,"d":"69667.27"},{"v":1143.9763400688366,"d":"1143.98"},{"v":889.6908126458333,"d":"889.69"},{"v":254.28552742300334,"d":"254.29"},{"v":68777.57697447835,"d":"68777.58"}]
[null,53,"2003-06-01",{"v":68777.57697447835,"d":"68777.58"},{"v":1143.9763400688366,"d":"1143.98"},{"v":892.9381841119907,"d":"892.94"},{"v":251.03815595684597,"d":"251.04"},{"v":67884.63879036637,"d":"67884.64"}]
[null,54,"2003-07-01",{"v":67884.63879036637,"d":"67884.64"},{"v":1143.9763400688366,"d":"1143.98"},{"v":896.1974084839994,"d":"896.20"},{"v":247.77893158483727,"d":"247.78"},{"v":66988.44138188234,"d":"66988.44"}]
[null,55,"2003-08-01",{"v":66988.44138188234,"d":"66988.44"},{"v":1143.9763400688366,"d":"1143.98"},{"v":899.4685290249661,"d":"899.47"},{"v":244.50781104387053,"d":"244.51"},{"v":66088.97285285748,"d":"66088.97"}]
[null,56,"2003-09-01",{"v":66088.97285285748,"d":"66088.97"},{"v":1143.9763400688366,"d":"1143.98"},{"v":902.7515891559068,"d":"902.75"},{"v":241.2247509129298,"d":"241.22"},{"v":65186.2212637015,"d":"65186.22"}]
[null,57,"2003-10-01",{"v":65186.2212637015,"d":"65186.22"},{"v":1143.9763400688366,"d":"1143.98"},{"v":906.0466324563262,"d":"906.05"},{"v":237.9297076125105,"d":"237.93"},{"v":64280.174631245216,"d":"64280.17"}]
[null,58,"2003-11-01",{"v":64280.174631245216,"d":"64280.17"},{"v":1143.9763400688366,"d":"1143.98"},{"v":909.3537026647916,"d":"909.35"},{"v":234.62263740404504,"d":"234.62"},{"v":63370.82092858043,"d":"63370.82"}]
[null,59,"2003-12-01",{"v":63370.82092858043,"d":"63370.82"},{"v":1143.9763400688366,"d":"1143.98"},{"v":912.6728436795181,"d":"912.67"},{"v":231.30349638931858,"d":"231.30"},{"v":62458.14808490097,"d":"62458.15"}]
[null,60,"2004-01-01",{"v":62458.14808490097,"d":"62458.15"},{"v":1143.9763400688366,"d":"1143.98"},{"v":916.0040995589482,"d":"916.00"},{"v":227.97224050988854,"d":"227.97"},{"v":61542.143985342,"d":"61542.14"}]
[null,61,"2004-02-01",{"v":61542.143985342,"d":"61542.14"},{"v":1143.9763400688366,"d":"1143.98"},{"v":919.3475145223383,"d":"919.35"},{"v":224.62882554649832,"d":"224.63"},{"v":60622.796470819696,"d":"60622.80"}]
[null,62,"2004-03-01",{"v":60622.796470819696,"d":"60622.80"},{"v":1143.9763400688366,"d":"1143.98"},{"v":922.7031329503448,"d":"922.70"},{"v":221.27320711849188,"d":"221.27"},{"v":59700.0933378693,"d":"59700.09"}]
[null,63,"2004-04-01",{"v":59700.0933378693,"d":"59700.09"},{"v":1143.9763400688366,"d":"1143.98"},{"v":926.0709993856137,"d":"926.07"},{"v":217.90534068322296,"d":"217.91"},{"v":58774.02233848377,"d":"58774.02"}]
[null,64,"2004-05-01",{"v":58774.02233848377,"d":"58774.02"},{"v":1143.9763400688366,"d":"1143.98"},{"v":929.4511585333709,"d":"929.45"},{"v":214.52518153546578,"d":"214.53"},{"v":57844.57117995032,"d":"57844.57"}]
[null,65,"2004-06-01",{"v":57844.57117995032,"d":"57844.57"},{"v":1143.9763400688366,"d":"1143.98"},{"v":932.8436552620179,"d":"932.84"},{"v":211.13268480681867,"d":"211.13"},{"v":56911.72752468832,"d":"56911.73"}]
[null,66,"2004-07-01",{"v":56911.72752468832,"d":"56911.73"},{"v":1143.9763400688366,"d":"1143.98"},{"v":936.2485346037242,"d":"936.25"},{"v":207.72780546511237,"d":"207.73"},{"v":55975.47899008461,"d":"55975.48"}]
[null,67,"2004-08-01",{"v":55975.47899008461,"d":"55975.48"},{"v":1143.9763400688366,"d":"1143.98"},{"v":939.6658417550278,"d":"939.67"},{"v":204.3104983138088,"d":"204.31"},{"v":55035.81314832959,"d":"55035.81"}]
[null,68,"2004-09-01",{"v":55035.81314832959,"d":"55035.81"},{"v":1143.9763400688366,"d":"1143.98"},{"v":943.0956220774336,"d":"943.10"},{"v":200.880717991403,"d":"200.88"},{"v":54092.71752625218,"d":"54092.72"}]
[null,69,"2004-10-01",{"v":54092.71752625218,"d":"54092.72"},{"v":1143.9763400688366,"d":"1143.98"},{"v":946.5379210980161,"d":"946.54"},{"v":197.43841897082046,"d":"197.44"},{"v":53146.17960515416,"d":"53146.18"}]
[null,70,"2004-11-01",{"v":53146.17960515416,"d":"53146.18"},{"v":1143.9763400688366,"d":"1143.98"},{"v":949.992784510024,"d":"949.99"},{"v":193.9835555588127,"d":"193.98"},{"v":52196.18682064413,"d":"52196.19"}]
[null,71,"2004-12-01",{"v":52196.18682064413,"d":"52196.19"},{"v":1143.9763400688366,"d":"1143.98"},{"v":953.4602581734855,"d":"953.46"},{"v":190.51608189535108,"d":"190.52"},{"v":51242.72656247068,"d":"51242.73"}]
[null,72,"2005-01-01",{"v":51242.72656247068,"d":"51242.73"},{"v":1143.9763400688366,"d":"1143.98"},{"v":956.9403881158187,"d":"956.94"},{"v":187.03595195301799,"d":"187.04"},{"v":50285.78617435483,"d":"50285.79"}]
[null,73,"2005-02-01",{"v":50285.78617435483,"d":"50285.79"},{"v":1143.9763400688366,"d":"1143.98"},{"v":960.4332205324415,"d":"960.43"},{"v":183.54311953639512,"d":"183.54"},{"v":49325.352953822454,"d":"49325.35"}]
[null,74,"2005-03-01",{"v":49325.352953822454,"d":"49325.35"},{"v":1143.9763400688366,"d":"1143.98"},{"v":963.9388017873847,"d":"963.94"},{"v":180.03753828145196,"d":"180.04"},{"v":48361.41415203501,"d":"48361.41"}]
[null,75,"2005-04-01",{"v":48361.41415203501,"d":"48361.41"},{"v":1143.9763400688366,"d":"1143.98"},{"v":967.4571784139089,"d":"967.46"},{"v":176.51916165492779,"d":"176.52"},{"v":47393.95697362114,"d":"47393.96"}]
[null,76,"2005-05-01",{"v":47393.95697362114,"d":"47393.96"},{"v":1143.9763400688366,"d":"1143.98"},{"v":970.9883971151195,"d":"970.99"},{"v":172.98794295371718,"d":"172.99"},{"v":46422.96857650603,"d":"46422.97"}]
[null,77,"2005-06-01",{"v":46422.96857650603,"d":"46422.97"},{"v":1143.9763400688366,"d":"1143.98"},{"v":974.5325047645897,"d":"974.53"},{"v":169.443835304247,"d":"169.44"},{"v":45448.43607174148,"d":"45448.44"}]
[null,78,"2005-07-01",{"v":45448.43607174148,"d":"45448.44"},{"v":1143.9763400688366,"d":"1143.98"},{"v":978.0895484069802,"d":"978.09"},{"v":165.88679166185642,"d":"165.89"},{"v":44470.34652333445,"d":"44470.35"}]
[null,79,"2005-08-01",{"v":44470.34652333445,"d":"44470.35"},{"v":1143.9763400688366,"d":"1143.98"},{"v":981.6595752586659,"d":"981.66"},{"v":162.31676481017072,"d":"162.32"},{"v":43488.686948075876,"d":"43488.69"}]
[null,80,"2005-09-01",{"v":43488.686948075876,"d":"43488.69"},{"v":1143.9763400688366,"d":"1143.98"},{"v":985.2426327083597,"d":"985.24"},{"v":158.73370736047696,"d":"158.73"},{"v":42503.44431536744,"d":"42503.44"}]
[null,81,"2005-10-01",{"v":42503.44431536744,"d":"42503.44"},{"v":1143.9763400688366,"d":"1143.98"},{"v":988.8387683177455,"d":"988.84"},{"v":155.13757175109114,"d":"155.14"},{"v":41514.605547049694,"d":"41514.61"}]
[null,82,"2005-11-01",{"v":41514.605547049694,"d":"41514.61"},{"v":1143.9763400688366,"d":"1143.98"},{"v":992.4480298221052,"d":"992.45"},{"v":151.5283102467314,"d":"151.53"},{"v":40522.157517227635,"d":"40522.16"}]
[null,83,"2005-12-01",{"v":40522.157517227635,"d":"40522.16"},{"v":1143.9763400688366,"d":"1143.98"},{"v":996.0704651309558,"d":"996.07"},{"v":147.90587493788087,"d":"147.91"},{"v":39526.087052096715,"d":"39526.09"}]
[null,84,"2006-01-01",{"v":39526.087052096715,"d":"39526.09"},{"v":1143.9763400688366,"d":"1143.98"},{"v":999.7061223286836,"d":"999.71"},{"v":144.27021774015302,"d":"144.27"},{"v":38526.380929768,"d":"38526.38"}]
[null,85,"2006-02-01",{"v":38526.380929768,"d":"38526.38"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1003.3550496751834,"d":"1003.36"},{"v":140.6212903936532,"d":"140.62"},{"v":37523.02588009281,"d":"37523.03"}]
[null,86,"2006-03-01",{"v":37523.02588009281,"d":"37523.03"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1007.0172956064979,"d":"1007.02"},{"v":136.95904446233877,"d":"136.96"},{"v":36516.008584486306,"d":"36516.01"}]
[null,87,"2006-04-01",{"v":36516.008584486306,"d":"36516.01"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1010.6929087354616,"d":"1010.69"},{"v":133.283431333375,"d":"133.28"},{"v":35505.3156757509,"d":"35505.32"}]
[null,88,"2006-05-01",{"v":35505.3156757509,"d":"35505.32"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1014.3819378523458,"d":"1014.38"},{"v":129.59440221649078,"d":"129.59"},{"v":34490.93373789855,"d":"34490.93"}]
[null,89,"2006-06-01",{"v":34490.93373789855,"d":"34490.93"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1018.0844319255069,"d":"1018.08"},{"v":125.89190814332972,"d":"125.89"},{"v":33472.8493059731,"d":"33472.85"}]
[null,90,"2006-07-01",{"v":33472.8493059731,"d":"33472.85"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1021.8004401020348,"d":"1021.80"},{"v":122.17589996680181,"d":"122.18"},{"v":32451.048865871096,"d":"32451.05"}]
[null,91,"2006-08-01",{"v":32451.048865871096,"d":"32451.05"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1025.530011708407,"d":"1025.53"},{"v":118.4463283604295,"d":"118.45"},{"v":31425.51885416267,"d":"31425.52"}]
[null,92,"2006-09-01",{"v":31425.51885416267,"d":"31425.52"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1029.273196251143,"d":"1029.27"},{"v":114.70314381769374,"d":"114.70"},{"v":30396.245657911495,"d":"30396.25"}]
[null,93,"2006-10-01",{"v":30396.245657911495,"d":"30396.25"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1033.0300434174596,"d":"1033.03"},{"v":110.94629665137695,"d":"110.95"},{"v":29363.215614494096,"d":"29363.22"}]
[null,94,"2006-11-01",{"v":29363.215614494096,"d":"29363.22"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1036.8006030759332,"d":"1036.80"},{"v":107.17573699290345,"d":"107.18"},{"v":28326.41501141814,"d":"28326.42"}]
[null,95,"2006-12-01",{"v":28326.41501141814,"d":"28326.42"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1040.5849252771604,"d":"1040.58"},{"v":103.39141479167621,"d":"103.39"},{"v":27285.83008614101,"d":"27285.83"}]
[null,96,"2007-01-01",{"v":27285.83008614101,"d":"27285.83"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1044.383060254422,"d":"1044.38"},{"v":99.59327981441469,"d":"99.59"},{"v":26241.447025886504,"d":"26241.45"}]
[null,97,"2007-02-01",{"v":26241.447025886504,"d":"26241.45"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1048.195058424351,"d":"1048.20"},{"v":95.78128164448574,"d":"95.78"},{"v":25193.251967462187,"d":"25193.25"}]
[null,98,"2007-03-01",{"v":25193.251967462187,"d":"25193.25"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1052.0209703875996,"d":"1052.02"},{"v":91.95536968123699,"d":"91.96"},{"v":24141.23099707457,"d":"24141.23"}]
[null,99,"2007-04-01",{"v":24141.23099707457,"d":"24141.23"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1055.8608469295145,"d":"1055.86"},{"v":88.11549313932218,"d":"88.12"},{"v":23085.370150145143,"d":"23085.37"}]
[null,100,"2007-05-01",{"v":23085.370150145143,"d":"23085.37"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1059.714739020807,"d":"1059.71"},{"v":84.26160104802977,"d":"84.26"},{"v":22025.655411124317,"d":"22025.66"}]
[null,101,"2007-06-01",{"v":22025.655411124317,"d":"22025.66"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1063.5826978182329,"d":"1063.58"},{"v":80.39364225060376,"d":"80.39"},{"v":20962.072713306086,"d":"20962.07"}]
[null,102,"2007-07-01",{"v":20962.072713306086,"d":"20962.07"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1067.4647746652695,"d":"1067.46"},{"v":76.51156540356722,"d":"76.51"},{"v":19894.60793864078,"d":"19894.61"}]
[null,103,"2007-08-01",{"v":19894.60793864078,"d":"19894.61"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1071.3610210927977,"d":"1071.36"},{"v":72.61531897603885,"d":"72.62"},{"v":18823.246917548036,"d":"18823.25"}]
[null,104,"2007-09-01",{"v":18823.246917548036,"d":"18823.25"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1075.2714888197863,"d":"1075.27"},{"v":68.70485124905034,"d":"68.70"},{"v":17747.975428728212,"d":"17747.98"}]
[null,105,"2007-10-01",{"v":17747.975428728212,"d":"17747.98"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1079.1962297539787,"d":"1079.20"},{"v":64.78011031485798,"d":"64.78"},{"v":16668.779198974284,"d":"16668.78"}]
[null,106,"2007-11-01",{"v":16668.779198974284,"d":"16668.78"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1083.1352959925805,"d":"1083.14"},{"v":60.84104407625614,"d":"60.84"},{"v":15585.643902981741,"d":"15585.64"}]
[null,107,"2007-12-01",{"v":15585.643902981741,"d":"15585.64"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1087.0887398229534,"d":"1087.09"},{"v":56.887600245883355,"d":"56.89"},{"v":14498.555163158802,"d":"14498.56"}]
[null,108,"2008-01-01",{"v":14498.555163158802,"d":"14498.56"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1091.056613723307,"d":"1091.06"},{"v":52.91972634552963,"d":"52.92"},{"v":13407.498549435491,"d":"13407.50"}]
[null,109,"2008-02-01",{"v":13407.498549435491,"d":"13407.50"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1095.038970363397,"d":"1095.04"},{"v":48.937369705439544,"d":"48.94"},{"v":12312.459579072078,"d":"12312.46"}]
[null,110,"2008-03-01",{"v":12312.459579072078,"d":"12312.46"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1099.0358626052237,"d":"1099.04"},{"v":44.940477463613085,"d":"44.94"},{"v":11213.423716466845,"d":"11213.42"}]
[null,111,"2008-04-01",{"v":11213.423716466845,"d":"11213.42"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1103.0473435037327,"d":"1103.05"},{"v":40.928996565103986,"d":"40.93"},{"v":10110.37637296319,"d":"10110.38"}]
[null,112,"2008-05-01",{"v":10110.37637296319,"d":"10110.38"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1107.073466307521,"d":"1107.07"},{"v":36.90287376131565,"d":"36.90"},{"v":9003.30290665562,"d":"9003.30"}]
[null,113,"2008-06-01",{"v":9003.30290665562,"d":"9003.30"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1111.1142844595436,"d":"1111.11"},{"v":32.86205560929301,"d":"32.86"},{"v":7892.1886221960885,"d":"7892.19"}]
[null,114,"2008-07-01",{"v":7892.1886221960885,"d":"7892.19"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1115.169851597821,"d":"1115.17"},{"v":28.806488471015722,"d":"28.81"},{"v":6777.0187705982535,"d":"6777.02"}]
[null,115,"2008-08-01",{"v":6777.0187705982535,"d":"6777.02"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1119.240221556153,"d":"1119.24"},{"v":24.736118512683625,"d":"24.74"},{"v":5657.778549042123,"d":"5657.78"}]
[null,116,"2008-09-01",{"v":5657.778549042123,"d":"5657.78"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1123.325448364833,"d":"1123.33"},{"v":20.650891704003747,"d":"20.65"},{"v":4534.453100677289,"d":"4534.45"}]
[null,117,"2008-10-01",{"v":4534.453100677289,"d":"4534.45"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1127.4255862513646,"d":"1127.43"},{"v":16.550753817472103,"d":"16.55"},{"v":3407.0275144259504,"d":"3407.03"}]
[null,118,"2008-11-01",{"v":3407.0275144259504,"d":"3407.03"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1131.5406896411819,"d":"1131.54"},{"v":12.43565042765472,"d":"12.44"},{"v":2275.486824784748,"d":"2275.49"}]
[null,119,"2008-12-01",{"v":2275.486824784748,"d":"2275.49"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1135.6708131583723,"d":"1135.67"},{"v":8.30552691046433,"d":"8.31"},{"v":1139.8160116264771,"d":"1139.82"}]
[null,120,"2009-01-01",{"v":1139.8160116264771,"d":"1139.82"},{"v":1143.9763400688366,"d":"1143.98"},{"v":1139.8160116264,"d":"1139.82"},{"v":4.160328442436642,"d":"4.16"},{"v":0,"d":"0.00"}]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]
[null,"","","","","","",""]